Loading company…
ID 200114866 · FY 2018–2023 · 6 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 676 | 1,762 | 1,361 | 1,905 | 1,115 | 1,115 | +10.5% |
| Total Non-Current Assets | 1,562 | 1,416 | 2,617 | 3,317 | 3,692 | 3,735 | +19.1% |
| TOTAL ASSETS | 2,238 | 3,178 | 3,977 | 5,222 | 4,808 | 4,850 | +16.7% |
| Total Current Liabilities | 652 | 795 | 1,314 | 1,148 | 10 | 250 | -17.5% |
| Total Non-Current Liabilities | 584 | 940 | 1,013 | 2,589 | 2,622 | 2,500 | +33.8% |
| TOTAL LIABILITIES | 1,236 | 1,735 | 2,327 | 3,737 | 2,632 | 2,750 | +17.3% |
| Total Equity | 1,002 | 1,443 | 1,650 | 1,485 | 2,176 | 2,100 | +15.9% |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||
| Total Debt | 741 | 1,122 | 1,454 | 2,574 | 2,622 | 2,500 | +27.5% |
| Cash & Equivalents | 630 | 682 | 186 | 671 | 260 | 170 | -23.0% |
| Net Debt | 111 | 440 | 1,267 | 1,902 | 2,362 | 2,330 | +83.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).