ID 200087707 · FY 2018–2019 · 2 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 |
|---|---|---|
| Margins | ||
| Gross Margin | 108.4% | 97.4% |
| EBITDA Margin | 42.6% | 31.5% |
| EBITDAR | 512 | 586 |
| EBITDAR Margin | 42.6% | 31.5% |
| EBIT Margin | 37.4% | 28.0% |
| Net Profit Margin | 29.2% | 25.7% |
| Operating Expense % of Sales | 65.8% | 65.9% |
| Returns | ||
| Return on Assets (ROA) | 33.3% | 60.3% |
| Return on Equity (ROE) | 35.7% | 69.1% |
| ROIC [EBIT / Invested Capital] | 50.1% | 96.1% |
| Leverage & debt balances | ||
| Debt-to-Assets | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x |
| Equity-to-Assets | 93.1% | 87.3% |
| Net Debt | -84 | -150 |
| Cash & Equivalents | 84 | 150 |
| Total Debt | N/A | N/A |
| Liquidity & working capital | ||
| Current Ratio | N/A | N/A |
| Quick Ratio | N/A | N/A |
| Cash Ratio | N/A | N/A |
| Total Current Assets | 534 | 381 |
| Total Current Liabilities | N/A | N/A |
| Inventory | N/A | N/A |
| Trade Receivables | 404 | 176 |
| Trade Payables | 5 | 5 |
| Net Working Capital | 534 | 381 |
| Net Working Capital % of Revenue | 44.4% | 20.5% |
| Trade Working Capital | 400 | 171 |
| Trade Working Capital % of Revenue | 33.3% | 9.2% |
| Change in Trade Working Capital | N/A | -229 |
| Turnover & efficiency | ||
| Inventory Turnover | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A |
| Receivables Turnover | 2.97x | 10.58x |
| Days Sales Outstanding (DSO) | 122.8 | 34.5 |
| Payables Turnover | 22.32x | 10.20x |
| Days Payable Outstanding (DPO) | 16.3 | 35.8 |
| Cash Conversion Cycle | 106.5 days | -1.3 days |
| Asset Turnover | 1.14x | 2.35x |
| Cash flow & dividends | ||
| Operating Cash Flow | 459 | 735 |
| Free Cash Flow (OCF − Capex proxy) | 432 | 732 |
| Cash Conversion (OCF / EBITDA) | 89.6% | 125.4% |
| Dividends Declared | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).