ID 200037986 · FY 2018–2024 · 5 years
Subsidiary of შეზღუდული პასუხისმგებლობის საზოგადოება შპს სალგიო (52.5%)
საანგარიშო პერიოდში საზოგადოების ძირითად საქმიანობას წარმოადგენს პურ-ფუნთუშეულის წარმოება და დისტრიბუცია-რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 57.8% | 60.0% | 79.3% | 42.3% | 49.9% |
| EBITDA Margin | 5.6% | 5.9% | 58.6% | 11.7% | 2.6% |
| EBITDAR | 120 | 144 | 2,090 | 427 | 188 |
| EBITDAR Margin | 5.6% | 5.9% | 58.6% | 11.7% | 2.6% |
| EBIT Margin | 2.5% | 3.5% | 58.6% | 8.4% | -1.6% |
| Net Profit Margin | 4.5% | 5.1% | 52.0% | 12.6% | -0.5% |
| Operating Expense % of Sales | 52.2% | 54.1% | 20.7% | 30.6% | 47.3% |
| Returns | |||||
| Return on Assets (ROA) | 6.2% | 7.7% | 99.7% | 19.7% | -0.8% |
| Return on Equity (ROE) | 19.6% | 20.2% | 186.7% | 34.2% | -2.1% |
| ROIC [EBIT / Invested Capital] | 4.6% | 6.6% | 135.7% | 17.9% | -2.9% |
| Leverage & debt balances | |||||
| Debt-to-Assets | 54.3% | 45.2% | 33.3% | 28.0% | 53.3% |
| Debt-to-Equity | 1.72x | 1.19x | 0.62x | 0.49x | 1.32x |
| Debt-to-EBITDA | 7.08x | 5.06x | 0.30x | 1.54x | 12.82x |
| Equity-to-Assets | 31.6% | 37.9% | 53.4% | 57.4% | 40.4% |
| Net Debt | 673 | 663 | 547 | 364 | 2,288 |
| Cash & Equivalents | 167 | 61 | 73 | 295 | 66 |
| Total Debt | 840 | 724 | 620 | 659 | 2,354 |
| Liquidity & working capital | |||||
| Current Ratio | 1.27x | 1.22x | 1.68x | 3.24x | 3.55x |
| Quick Ratio | 1.27x | 1.05x | 1.44x | 3.24x | 3.55x |
| Cash Ratio | 0.40x | 0.14x | 0.17x | 0.86x | 0.13x |
| Total Current Assets | 525 | 526 | 713 | 1,111 | 1,784 |
| Total Current Liabilities | 415 | 430 | 424 | 343 | 503 |
| Inventory | N/A | 73 | 101 | N/A | N/A |
| Trade Receivables | 296 | 392 | 550 | 712 | 1,561 |
| Trade Payables | 176 | 221 | 198 | 296 | 173 |
| Net Working Capital | 110 | 96 | 289 | 769 | 1,281 |
| Net Working Capital % of Revenue | 5.2% | 4.0% | 8.1% | 21.0% | 18.1% |
| Trade Working Capital | 120 | 244 | 453 | 416 | 1,389 |
| Trade Working Capital % of Revenue | 5.6% | 10.1% | 12.7% | 11.4% | 19.6% |
| Change in Trade Working Capital | N/A | 124 | 209 | -37 | N/A |
| Turnover & efficiency | |||||
| Inventory Turnover | N/A | 13.32x | 7.29x | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 27.4 | 50.0 | N/A | N/A |
| Receivables Turnover | 7.19x | 6.18x | 6.50x | 5.13x | 4.54x |
| Days Sales Outstanding (DSO) | 50.7 | 59.1 | 56.2 | 71.1 | 80.4 |
| Payables Turnover | 5.11x | 4.38x | 3.74x | 7.13x | 20.57x |
| Days Payable Outstanding (DPO) | 71.4 | 83.2 | 97.6 | 51.2 | 17.7 |
| Cash Conversion Cycle | -20.7 days | 3.2 days | 8.6 days | 19.9 days | 62.6 days |
| Asset Turnover | 1.38x | 1.51x | 1.92x | 1.55x | 1.61x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 83 | -106 | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 83 | -106 | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 70.3% | -74.3% | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).