* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 67.8% | 20.6% | 24.6% | -70.0% | 53.4% | 43.9% | 13.8% | -149.8% |
| EBITDAR | 181 | 59 | 72 | -216 | 185 | 147 | 57 | -387 |
| EBITDAR Margin | 67.8% | 20.6% | 24.6% | -70.0% | 53.4% | 43.9% | 13.8% | -149.8% |
| EBIT Margin | 61.0% | 14.6% | 19.2% | -74.9% | 49.3% | 39.8% | 10.9% | -153.9% |
| Net Profit Margin | 36.9% | -15.1% | 5.8% | 1475.5% | 25.7% | 12.4% | 15.5% | -92.6% |
| Operating Expense % of Sales | 32.2% | 79.4% | 75.4% | 170.0% | 46.6% | 56.1% | 86.2% | 249.8% |
| Returns | ||||||||
| Return on Assets (ROA) | 0.9% | -0.4% | 0.2% | 44.4% | 0.9% | 0.4% | 0.7% | -2.6% |
| Return on Equity (ROE) | 0.9% | -0.4% | 0.2% | 50.6% | 1.0% | 0.5% | 0.7% | -2.7% |
| ROIC [EBIT / Invested Capital] | 1.6% | 0.4% | 0.6% | -3.0% | 2.0% | 1.5% | 0.5% | -4.6% |
| Leverage & debt balances | ||||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | N/A | 0.00x | 0.00x | 0.00x | N/A |
| Equity-to-Assets | 99.6% | 95.6% | 99.5% | 87.7% | 96.0% | 96.1% | 96.2% | 96.2% |
| Net Debt | -16 | -443 | -22 | -1,281 | -336 | -376 | -382 | -238 |
| Cash & Equivalents | 16 | 443 | 22 | 1,281 | 336 | 376 | 382 | 238 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | ||||||||
| Current Ratio | 1.86x | 1.07x | 1.45x | 1.05x | 1.20x | 1.29x | 1.42x | 0.74x |
| Quick Ratio | 1.79x | 1.07x | 1.44x | 1.05x | 1.20x | 1.29x | 1.41x | 0.74x |
| Cash Ratio | 0.40x | 0.95x | 0.43x | 1.01x | 0.89x | 1.01x | 1.04x | 0.67x |
| Total Current Assets | 73 | 498 | 74 | 1,332 | 455 | 481 | 520 | 262 |
| Total Current Liabilities | 39 | 466 | 51 | 1,263 | 378 | 371 | 367 | 353 |
| Inventory | 3 | 0 | 0 | 0 | 0 | 1 | 0 | N/A |
| Trade Receivables | 54 | 56 | 49 | 50 | 119 | 104 | 137 | 24 |
| Trade Payables | 21 | 78 | 15 | 915 | 69 | 67 | 63 | 51 |
| Net Working Capital | 34 | 32 | 23 | 69 | 77 | 109 | 153 | -91 |
| Net Working Capital % of Revenue | 12.5% | 11.3% | 7.8% | 22.2% | 22.1% | 32.7% | 36.8% | -35.2% |
| Trade Working Capital | 36 | -22 | 34 | -865 | 50 | 38 | 75 | -27 |
| Trade Working Capital % of Revenue | 13.4% | -7.8% | 11.7% | -280.5% | 14.5% | 11.5% | 18.0% | -10.5% |
| Change in Trade Working Capital | N/A | -58 | 57 | -899 | 915 | -12 | 36 | -102 |
| Turnover & efficiency | ||||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 4.97x | 5.16x | 5.98x | 6.17x | 2.92x | 3.20x | 3.03x | 10.86x |
| Days Sales Outstanding (DSO) | 73.5 | 70.7 | 61.1 | 59.1 | 124.8 | 113.9 | 120.6 | 33.6 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 73.5 days | 70.7 days | 61.1 days | 59.1 days | 124.8 days | 113.9 days | 120.6 days | 33.6 days |
| Asset Turnover | 0.03x | 0.03x | 0.03x | 0.03x | 0.04x | 0.04x | 0.04x | 0.03x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | -31 | -7 | -59 | -548 | -910 | 42 | 16 | -479 |
| Free Cash Flow (OCF − Capex proxy) | -31 | 428 | -85 | 6,193 | -909 | 44 | 7 | -142 |
| Cash Conversion (OCF / EBITDA) | -17.0% | -12.1% | -81.0% | N/A | -490.5% | 28.9% | 28.6% | N/A |
| Dividends Declared | 0 | 370 | 0 | 5,640 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio | 0.0% | N/A | 0.0% | 123.9% | 0.0% | 0.0% | 0.0% | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →