Loading company…
ID 01009001054 · FY 2018–2019 · 2 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 |
|---|---|---|
| Margins | ||
| Gross Margin | 100.0% | 100.0% |
| EBITDA Margin | 19.1% | 28.9% |
| EBITDAR | 360 | 501 |
| EBITDAR Margin | 19.1% | 28.9% |
| EBIT Margin | 18.5% | 28.3% |
| Net Profit Margin | 18.6% | 29.9% |
| Operating Expense % of Sales | 80.9% | 71.1% |
| Returns | ||
| Return on Assets (ROA) | 53.0% | 81.1% |
| Return on Equity (ROE) | 53.0% | 81.1% |
| ROIC [EBIT / Invested Capital] | 100.9% | 426.8% |
| Leverage & debt balances | ||
| Debt-to-Assets | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x |
| Equity-to-Assets | 100.0% | 100.0% |
| Net Debt | -315 | -526 |
| Cash & Equivalents | 315 | 526 |
| Total Debt | N/A | N/A |
| Liquidity & working capital | ||
| Current Ratio | N/A | N/A |
| Quick Ratio | N/A | N/A |
| Cash Ratio | N/A | N/A |
| Total Current Assets | 596 | 581 |
| Total Current Liabilities | N/A | N/A |
| Inventory | N/A | N/A |
| Trade Receivables | 280 | 55 |
| Trade Payables | N/A | N/A |
| Net Working Capital | 596 | 581 |
| Net Working Capital % of Revenue | 31.6% | 33.4% |
| Trade Working Capital | 280 | 55 |
| Trade Working Capital % of Revenue | 14.9% | 3.2% |
| Change in Trade Working Capital | N/A | -226 |
| Turnover & efficiency | ||
| Inventory Turnover | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A |
| Receivables Turnover | 6.72x | 31.68x |
| Days Sales Outstanding (DSO) | 54.3 | 11.5 |
| Payables Turnover | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A |
| Cash Conversion Cycle | 54.3 days | 11.5 days |
| Asset Turnover | 2.85x | 2.71x |
| Cash flow & dividends | ||
| Operating Cash Flow | 546 | 722 |
| Free Cash Flow (OCF − Capex proxy) | -9 | 181 |
| Cash Conversion (OCF / EBITDA) | 151.7% | 144.0% |
| Dividends Declared | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.