Loading company…
ID 01008022410 · FY 2018–2023 · 6 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 67.7% | 60.8% | 56.1% | 67.8% | 68.6% | 71.0% |
| EBITDA Margin | 9.8% | 18.2% | -14.7% | 11.5% | 25.5% | 29.3% |
| EBITDAR | 47 | 100 | -54 | 52 | 166 | 170 |
| EBITDAR Margin | 9.8% | 18.2% | -14.7% | 11.5% | 25.5% | 29.3% |
| EBIT Margin | -9.7% | 2.1% | -37.5% | -5.7% | 11.9% | 18.5% |
| Net Profit Margin | -9.7% | 2.1% | -14.7% | 11.5% | 11.9% | 18.5% |
| Operating Expense % of Sales | 57.9% | 42.5% | 70.9% | 56.3% | 43.1% | 41.6% |
| Returns | ||||||
| Return on Assets (ROA) | -2.7% | 0.7% | -3.5% | 3.5% | 5.0% | 6.4% |
| Return on Equity (ROE) | -3.3% | 0.8% | -3.9% | 3.6% | 5.1% | 6.6% |
| ROIC [EBIT / Invested Capital] | -3.3% | 0.8% | -10.1% | -1.8% | 5.2% | 7.0% |
| Leverage & liquidity | ||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | N/A | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 82.8% | 87.5% | 88.5% | 95.0% | 97.4% | 96.8% |
| Net Debt | -7 | -2 | -2 | -7 | -19 | -78 |
| Cash & Equivalents | 7 | 2 | 2 | 7 | 19 | 78 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | ||||||
| Inventory Turnover | N/A | 16.23x | 47.65x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 22.5 | 7.7 | N/A | N/A | N/A |
| Receivables Turnover | N/A | 296.30x | 147.60x | 46.29x | 5.16x | 24.15x |
| Days Sales Outstanding (DSO) | N/A | 1.2 | 2.5 | 7.9 | 70.7 | 15.1 |
| Payables Turnover | 6.64x | 9.97x | 6.49x | 3.56x | 9.26x | 7.27x |
| Days Payable Outstanding (DPO) | 55.0 | 36.6 | 56.2 | 102.5 | 39.4 | 50.2 |
| Cash Conversion Cycle | -55.0 days | -12.9 days | -46.1 days | -94.6 days | 31.3 days | -35.1 days |
| Asset Turnover | 0.28x | 0.34x | 0.24x | 0.30x | 0.42x | 0.35x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.