Loading…
5 companies · GEL, thousands · columns ordered by revenue
GEL, thousands · money Σ · ratios from summed bases · growth on the pooled series
| Metric | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 12,770 | 14,111 | 29,321 | 41,402 | 39,693 | 53,592 | 76,989 |
| EBITDA | 827 | 657 | 1,940 | 3,675 | 7,099 | 11,090 | 14,233 |
| Net profit | 878 | 705 | 1,896 | 2,063 | 1,931 | 5,804 | 11,179 |
| Total assets | 3,080 | 4,746 | 28,740 | 36,930 | 33,362 | 33,947 | 39,427 |
| n (companies reporting) | 2 | 2 | 4 | 4 | 4 | 5 | 4 |
GEL, thousands
| Company | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 |
|---|---|---|---|---|---|---|---|
| Karmen | 6,233 | 6,210 | 6,862 | 8,485 | 10,468 | 10,970 | 19,600 |
| International Baker Hou… | — | — | 0 | 4,170 | 15,572 | 17,510 | 19,462 |
| Mitko 2023 | — | — | — | — | — | 9,494 | 19,305 |
| Gemrieli | 6,537 | 7,901 | 7,441 | 10,516 | 13,653 | 15,619 | 18,623 |
| Kalo 2020 | — | — | 15,018 | 18,231 | 0 | 0 | — |
Rows are the raw pool — every peer, including any excluded from the sums above, so the de-duplication stays auditable. Tinted cells are the excluded company-years.
Peer coverage varies by year — FY2018–FY2022, FY2024 pool fewer than the 5 picked companies (see the n row). A year is never dropped because one peer is missing.
Pooled figures sum every peer in the set. Known parent/subsidiary groups that file separately are de-duplicated; groups not yet curated may still be counted more than once.