Loading…
4 companies · GEL, thousands · columns ordered by revenue
GEL, thousands · money Σ · ratios from summed bases · growth on the pooled series
| Metric | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9,814 | 20,275 | 19,217 | 25,486 | 26,452 | 25,644 | 28,711 |
| EBITDA | 164 | 158 | 874 | 648 | 1,926 | 1,692 | 1,096 |
| Net profit | 145 | 306 | 674 | 370 | 1,629 | 1,443 | 1,169 |
| Total assets | 12,255 | 8,566 | 8,159 | 11,052 | 9,628 | 8,469 | 8,277 |
| n (companies reporting) | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
GEL, thousands
| Company | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 |
|---|---|---|---|---|---|---|---|
| Pro Media | 5,859 | 4,966 | 5,463 | 11,418 | 15,223 | 13,370 | 13,864 |
| Ed Corporation | 0 | 12,976 | 9,397 | 9,608 | 8,296 | 10,073 | 10,492 |
| Media Solutions | — | — | — | — | — | 2,201 | 4,355 |
| Spot Media | 3,955 | 2,332 | 4,357 | 4,459 | 2,932 | — | — |
Rows are the raw pool — every peer, including any excluded from the sums above, so the de-duplication stays auditable. Tinted cells are the excluded company-years.
Peer coverage varies by year — FY2018–FY2024 pool fewer than the 4 picked companies (see the n row). A year is never dropped because one peer is missing.
Pooled figures sum every peer in the set. Known parent/subsidiary groups that file separately are de-duplicated; groups not yet curated may still be counted more than once.