Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| 4,877 | 14,888 | 7,626 | +25.0% | |
| Total COGS | 1,419 | 10,275 | 304 | -53.7% |
| Gross Profit | 3,458 | 4,613 | 7,322 | +45.5% |
| Gross Margin | 70.9% | 31.0% | 96.0% | |
| 2,425 | 3,800 | 7,419 | +74.9% | |
| EBITDA | 1,034 | 813 | 97 | nmf |
| EBITDA Margin | 21.2% | 5.5% | 1.3% | |
| Total D&A | 26 | 289 | 108 | +105.3% |
| EBIT / Operating Income | 1,008 | 524 | 205 | nmf |
| Profit Before Tax | 1,008 | 524 | 205 | nmf |
| Total Income Tax | 14 | 20 | 15 | +3.6% |
| Net Profit / (Loss) | 994 | 504 | 220 | nmf |
| Net Margin | 20.4% | 3.4% | 2.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →