Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Adjara-region tourism / hospitality company linked to Turkish operators.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,642 | 6,278 | 10,376 | 3,909 | 8,704 | 14,040 | 13,182 | 16,002 | +4.6% |
| Total COGS | 1,488 | 1,500 | 1,725 | 5,798 | 1,407 | 2,428 | 2,304 | 2,394 | +7.0% |
| Gross Profit | 10,153 | 4,778 | 8,651 | 1,889 | 7,297 | 11,612 | 10,878 | 13,608 | +4.3% |
| Gross Margin | 87.2% | 76.1% | 83.4% | 48.3% | 83.8% | 82.7% | 82.5% | 85.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 9 | 65 | 380 | +549.8% |
| 3,329 | 2,618 | 3,648 | 1,450 | 8,487 | 5,696 | 7,117 | 7,184 | +11.6% | |
| EBITDA | 6,824 | 2,160 | 5,003 | 3,339 | 1,190 | 5,925 | 3,826 | 6,804 | -0.0% |
| EBITDA Margin | 58.6% | 34.4% | 48.2% | 85.4% | 13.7% | 42.2% | 29.0% | 42.5% | |
| Total D&A | 3,853 | 3,573 | 3,496 | 1,794 | 2,792 | 2,580 | 2,429 | 2,210 | -7.6% |
| EBIT / Operating Income | 2,971 | 1,413 | 1,507 | 5,133 | 3,982 | 3,345 | 1,397 | 4,594 | +6.4% |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 8,184 | 513 | 0 | -93.7% |
| Total Interest Expense | 0 | 4,124 | 6,069 | 7,788 | 0 | 0 | 3,495 | 2,786 | -6.3% |
| 2,329 | 70 | 2,921 | 0 | 3,862 | 6,213 | 0 | 1,966 | -2.4% | |
| Profit Before Tax | 642 | 5,607 | 1,641 | 12,921 | 120 | 5,316 | 1,585 | 158 | nmf |
| Total Income Tax | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | +10.6% |
| Net Profit / (Loss) | 1,609 | 6,147 | 1,820 | 12,923 | 214 | 4,938 | 1,585 | 158 | -28.2% |
| Net Margin | 13.8% | 97.9% | 17.5% | 330.6% | 2.5% | 35.2% | 12.0% | 1.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →