| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 1,379 | 5,014 | +263.5% |
| Total COGS | -1,343 | -4,133 | +207.8% |
| Gross Profit | 37 | 882 | +2298.4% |
| Gross Margin | 2.7% | 17.6% | |
| Total Operating Expenses | -363 | -1,367 | +276.6% |
| EBITDA | -326 | -485 | +48.8% |
| EBITDA Margin | -23.6% | -9.7% | |
| Total D&A | -22 | -81 | +266.4% |
| EBIT / Operating Income | -348 | -566 | +62.5% |
| Total Interest Income | 1 | 0 | |
| Total Interest Expense | -40 | -300 | +649.5% |
| Total Other Income | 28 | 39 | +37.9% |
| Profit Before Tax | -359 | -827 | +130.4% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | -298 | -446 | +49.8% |
| Net Margin | -21.6% | -8.9% |
Ownership & directors from companyinfo.ge (public corporate registry).