Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| 3,838 | 5,141 | 6,129 | +26.4% | |
| Total COGS | 2,151 | 2,355 | 2,373 | +5.0% |
| Gross Profit | 1,686 | 2,786 | 3,756 | +49.2% |
| Gross Margin | 43.9% | 54.2% | 61.3% | |
| 983 | 1,921 | 2,861 | +70.6% | |
| EBITDA | 703 | 864 | 895 | +12.8% |
| EBITDA Margin | 18.3% | 16.8% | 14.6% | |
| Total D&A | 0 | 59 | 139 | +134.4% |
| EBIT / Operating Income | 703 | 805 | 756 | +3.7% |
| Total Other Income | 9 | 0 | 0 | |
| Profit Before Tax | 712 | 805 | 756 | +3.1% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 712 | 805 | 756 | +3.1% |
| Net Margin | 18.6% | 15.7% | 12.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →