| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 472 | 698 | 560 | +8.9% |
| Total COGS | -572 | -606 | -513 | -5.3% |
| Gross Profit | -99 | 92 | 47 | nmf |
| Gross Margin | -21.0% | 13.2% | 8.5% | |
| Total Operating Expenses | -363 | -490 | -369 | +0.8% |
| EBITDA | -463 | -398 | -322 | -16.6% |
| EBITDA Margin | -97.9% | -57.0% | -57.5% | |
| Total D&A | 0 | 0 | 0 | |
| EBIT / Operating Income | -463 | -398 | -322 | -16.6% |
| Total Interest Expense | -117 | -146 | -143 | +10.5% |
| Total Other Income | 0 | 82 | -95 | nmf |
| Profit Before Tax | -580 | -462 | -560 | -1.7% |
| Total Income Tax | 0 | 0 | -0 | |
| Net Profit / (Loss) | -463 | -398 | -418 | -5.0% |
| Net Margin | -97.9% | -57.0% | -74.6% |
Ownership & directors from companyinfo.ge (public corporate registry).