Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 2,290 | 3,632 | 3,666 | +26.5% |
| Total COGS | 1,762 | 2,556 | 2,566 | +20.7% |
| Gross Profit | 529 | 1,076 | 1,100 | +44.2% |
| Gross Margin | 23.1% | 29.6% | 30.0% | |
| 75 | 117 | 135 | +33.8% | |
| EBITDA | 453 | 958 | 965 | +45.9% |
| EBITDA Margin | 19.8% | 26.4% | 26.3% | |
| Total D&A | 0 | 1 | 5 | +219.3% |
| EBIT / Operating Income | 453 | 957 | 960 | +45.6% |
| Profit Before Tax | 453 | 957 | 960 | +45.6% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 453 | 957 | 960 | +45.6% |
| Net Margin | 19.8% | 26.4% | 26.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →