Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 316 · FY2023 211 · FY2024 421 — 3-yr total 947
Operates in FMCG. Per the activity note to the FY2024 annual report, the company conducts food distribution and wholesale trade in dairy products, eggs and oils, leases and manages real estate.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 11,951 | 14,656 | 19,438 | 24,935 | 32,472 | 39,731 | 45,464 | +24.9% | |
| Total COGS | 11,244 | 11,906 | 15,719 | 20,062 | 25,943 | 31,974 | 35,599 | +21.2% |
| Gross Profit | 707 | 2,750 | 3,719 | 4,874 | 6,530 | 7,758 | 9,865 | +55.2% |
| Gross Margin | 5.9% | 18.8% | 19.1% | 19.5% | 20.1% | 19.5% | 21.7% | |
| 611 | 2,300 | 2,854 | 4,011 | 5,325 | 6,078 | 8,809 | +56.0% | |
| EBITDA | 96 | 450 | 865 | 863 | 1,205 | 1,680 | 1,056 | +49.1% |
| EBITDA Margin | 0.8% | 3.1% | 4.5% | 3.5% | 3.7% | 4.2% | 2.3% | |
| Total D&A | 75 | 78 | 133 | 155 | 190 | 166 | 217 | +19.4% |
| EBIT / Operating Income | 21 | 372 | 732 | 708 | 1,014 | 1,515 | 839 | +84.5% |
| Total Interest Expense | 1 | 0 | 0 | 0 | 0 | 0 | 70 | +112.9% |
| 1,570 | 3 | 31 | 6 | 10 | 355 | 13 | nmf | |
| Profit Before Tax | 1,591 | 369 | 701 | 714 | 1,024 | 1,159 | 783 | -11.2% |
| Total Income Tax | 7 | 20 | 48 | 74 | 60 | 37 | 74 | +47.3% |
| Net Profit / (Loss) | 89 | 348 | 645 | 781 | 952 | 1,122 | 708 | +41.3% |
| Net Margin | 0.7% | 2.4% | 3.3% | 3.1% | 2.9% | 2.8% | 1.6% | |
| Other Comprehensive Income | 0 | 362 | 0 | 0 | 743 | 0 | 0 | +27.1% |
| Total Comprehensive Income | 89 | 710 | 645 | 781 | 1,695 | 1,122 | 708 | +41.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →