Loading company…
ID 406238548 · FY 2018–2023 · 6 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 453 | 838 | 977 | 569 | 679 | 447 | -0.2% |
| Total COGS | -30 | -77 | -123 | -59 | -118 | -12 | -17.3% |
| Gross Profit | 422 | 762 | 855 | 510 | 561 | 436 | +0.6% |
| Gross Margin | 93.3% | 90.9% | 87.4% | 89.6% | 82.6% | 97.4% | |
| Total Operating Expenses | -123 | -395 | -596 | -331 | -683 | -355 | +23.6% |
| EBITDA | 300 | 367 | 259 | 179 | -122 | 81 | -23.0% |
| EBITDA Margin | 66.2% | 43.8% | 26.5% | 31.4% | -18.0% | 18.1% | |
| Total D&A | -335 | -194 | -185 | 0 | -146 | -145 | -15.4% |
| EBIT / Operating Income | -35 | 173 | 74 | 179 | -269 | -64 | +12.6% |
| Total Other Income | 0 | 0 | 72 | 79 | 0 | 0 | +10.1% |
| Profit Before Tax | -35 | 173 | 146 | 258 | -269 | -64 | +12.6% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | -35 | 173 | 381 | 311 | -3 | 87 | nmf |
| Net Margin | -7.8% | 20.6% | 39.0% | 54.6% | -0.4% | 19.4% | |
| Other Comprehensive Income | 488 | 816 | 0 | 0 | 0 | 0 | +67.2% |
| Total Comprehensive Income | 453 | 989 | 381 | 311 | -3 | 87 | -28.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).