* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 19,589 · FY2024 0 — 3-yr total 19,589
SOCAR Gas Export-Import LLC handles cross-border natural-gas trading for the SOCAR Georgia group — imports gas from Azerbaijan via the South Caucasus Pipeline and on-sells to the domestic distribution arms and large industrial off-takers.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 584,658 | 588,240 | 657,172 | 620,626 | 598,871 | 670,087 | 717,077 | 804,038 | +4.7% |
| Total COGS | 561,667 | 586,671 | 680,310 | 657,479 | 564,325 | 626,852 | 699,130 | 781,955 | +4.8% |
| Gross Profit | 22,991 | 1,569 | 23,138 | 36,853 | 34,546 | 43,235 | 17,947 | 22,083 | -0.6% |
| Gross Margin | 3.9% | 0.3% | 3.5% | 5.9% | 5.8% | 6.5% | 2.5% | 2.7% | |
| 2,433 | 4,410 | 7,103 | 3,672 | 4,081 | 4,330 | 7,042 | 10,176 | +22.7% | |
| EBITDA | 20,558 | 2,841 | 30,241 | 40,525 | 30,465 | 38,905 | 10,905 | 11,907 | -7.5% |
| EBITDA Margin | 3.5% | 0.5% | 4.6% | 6.5% | 5.1% | 5.8% | 1.5% | 1.5% | |
| Total D&A | 52 | 68 | 765 | 726 | 797 | 810 | 816 | 714 | +45.4% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 1,132 | 10,113 | 0 | 0 | nmf |
| EBIT / Operating Income | 20,506 | 2,909 | 31,006 | 41,251 | 28,536 | 48,208 | 10,089 | 11,193 | -8.3% |
| Total Interest Income | 980 | 352 | 896 | 121 | 2,372 | 2,909 | 15,028 | 3,558 | +20.2% |
| Total Interest Expense | 20,704 | 17,859 | 16,926 | 25,831 | 25,995 | 18,165 | 16,388 | 7,099 | -14.2% |
| 1,042 | 878 | 5,616 | 107,606 | 1,924 | 2,123 | 3 | 4 | nmf | |
| Profit Before Tax | 260 | 21,294 | 41,420 | 40,645 | 6,837 | 30,829 | 8,732 | 7,648 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,694 | 21,305 | 41,422 | 40,642 | 6,766 | 30,823 | 8,728 | 7,645 | nmf |
| Net Margin | 0.3% | 3.6% | 6.3% | 6.5% | 1.1% | 4.6% | 1.2% | 1.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →