| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 2,502 | 3,743 | +49.6% |
| Total COGS | 0 | 0 | |
| Gross Profit | 2,502 | 3,743 | +49.6% |
| Gross Margin | 100.0% | 100.0% | |
| Total Operating Expenses | -2,341 | -4,400 | +88.0% |
| EBITDA | 161 | -657 | nmf |
| EBITDA Margin | 6.4% | -17.6% | |
| Total D&A | -126 | -129 | +2.6% |
| EBIT / Operating Income | 35 | -787 | nmf |
| Total Interest Expense | -9 | -6 | -32.9% |
| Total Other Income | -21 | -22 | +9.5% |
| Profit Before Tax | 6 | -815 | nmf |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 141 | -680 | nmf |
| Net Margin | 5.6% | -18.2% |
Ownership & directors from companyinfo.ge (public corporate registry).