| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 14,051 | |
| Total COGS | 0 | 0 | 0 | -13,324 | |
| Gross Profit | 0 | 0 | 0 | 727 | |
| Gross Margin | 0.0% | 0.0% | 0.0% | 5.2% | |
| Total Operating Expenses | -674 | -2,314 | -3,443 | -4,575 | +89.3% |
| EBITDA | -674 | -2,314 | -3,443 | -3,848 | +78.7% |
| EBITDA Margin | 0.0% | 0.0% | 0.0% | -27.4% | |
| Total D&A | 0 | 0 | -13 | -15 | +16.8% |
| EBIT / Operating Income | -674 | -2,314 | -3,456 | -3,864 | +79.0% |
| Total Interest Income | 0 | 0 | 301 | 2 | nmf |
| Total Interest Expense | -553 | -1,758 | -2,964 | -3,744 | +89.2% |
| Total Other Income | 638 | 2,859 | -197 | -1,576 | nmf |
| Profit Before Tax | -589 | -1,212 | -6,316 | -9,182 | +149.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | -36 | 545 | -3,640 | -5,478 | nmf |
| Net Margin | 0.0% | 0.0% | 0.0% | -39.0% |
Ownership & directors from companyinfo.ge (public corporate registry).