| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 1,329 | 2,328 | +75.2% |
| Total COGS | 0 | -15 | |
| Gross Profit | 1,329 | 2,313 | +74.0% |
| Gross Margin | 100.0% | 99.3% | |
| Total Operating Expenses | -1,642 | -2,732 | +66.4% |
| EBITDA | -313 | -420 | +34.2% |
| EBITDA Margin | -23.5% | -18.0% | |
| Total D&A | -215 | -166 | -22.7% |
| EBIT / Operating Income | -527 | -586 | +11.0% |
| Profit Before Tax | -527 | -586 | +11.0% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | -527 | -586 | +11.0% |
| Net Margin | -39.7% | -25.2% |
Ownership & directors from companyinfo.ge (public corporate registry).