Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| 490 | 965 | 1,198 | +56.4% | |
| Total COGS | 47 | 110 | 168 | +89.1% |
| Gross Profit | 443 | 855 | 1,030 | +52.5% |
| Gross Margin | 90.4% | 88.6% | 86.0% | |
| 270 | 764 | 1,392 | +127.1% | |
| EBITDA | 173 | 91 | 362 | nmf |
| EBITDA Margin | 35.3% | 9.4% | 30.2% | |
| Total D&A | 61 | 178 | 299 | +120.8% |
| EBIT / Operating Income | 112 | 87 | 660 | nmf |
| Total Interest Expense | 17 | 230 | 209 | +255.3% |
| Total Other Income | 5 | 43 | 118 | +407.2% |
| Profit Before Tax | 100 | 274 | 751 | nmf |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 100 | 274 | 315 | nmf |
| Net Margin | 20.4% | 28.4% | 26.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.