Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 1,953 | 2,288 | +17.2% |
| Total COGS | 0 | 0 | |
| Gross Profit | 1,953 | 2,288 | +17.2% |
| Gross Margin | 100.0% | 100.0% | |
| 1,060 | 1,265 | +19.3% | |
| EBITDA | 892 | 1,023 | +14.6% |
| EBITDA Margin | 45.7% | 44.7% | |
| Total D&A | 19 | 120 | +522.8% |
| EBIT / Operating Income | 873 | 903 | +3.4% |
| Total Interest Income | 5 | 12 | +139.9% |
| Total Interest Expense | 0 | 2 | |
| Profit Before Tax | 878 | 913 | +4.0% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 878 | 913 | +4.0% |
| Net Margin | 45.0% | 39.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).