Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
LLC British International School of Tbilisi (BIST) is a premium international school (Lisi Lake area, Tbilisi) within Georgia Capital PLC's (LSE: CGEO) education business (~70%), acquired in 2023. It delivers the Cambridge curriculum through to A-levels.
Subsidiary of British-Georgian Academy (100.0%)
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| Total Revenue | 5,069 | 13,924 | 18,481 | 20,652 | 21,420 | +43.4% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 5,069 | 13,924 | 18,481 | 20,652 | 21,420 | +43.4% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 3,608 | 8,632 | 9,992 | 12,246 | 14,513 | +41.6% | |
| EBITDA | 1,461 | 5,292 | 8,489 | 8,406 | 6,907 | +47.5% |
| EBITDA Margin | 28.8% | 38.0% | 45.9% | 40.7% | 32.2% | |
| Total D&A | 9 | 54 | 198 | 478 | 675 | +194.3% |
| EBIT / Operating Income | 1,452 | 5,238 | 8,291 | 7,928 | 6,232 | +43.9% |
| Total Interest Income | 91 | 636 | 1,368 | 2,821 | 3,742 | +153.2% |
| Total Interest Expense | 0 | 0 | 0 | 0 | 31 | |
| 401 | 309 | 984 | 87 | 124 | -25.4% | |
| Profit Before Tax | 1,944 | 5,565 | 8,675 | 10,836 | 10,067 | +50.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,944 | 5,565 | 8,675 | 10,798 | 10,025 | +50.7% |
| Net Margin | 38.4% | 40.0% | 46.9% | 52.3% | 46.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →