Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2017 | 2018 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 5,851 | 6,543 | 6,137 | +2.4% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 0 | 5,851 | 6,543 | 6,137 | +2.4% |
| Gross Margin | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | |
| 382 | 333 | 4,532 | 4,888 | 4,798 | +43.5% | |
| EBITDA | 382 | 333 | 1,319 | 1,655 | 1,340 | nmf |
| EBITDA Margin | 0.0% | 0.0% | 22.5% | 25.3% | 21.8% | |
| Total D&A | 0 | 0 | 461 | 502 | 520 | +6.1% |
| EBIT / Operating Income | 382 | 333 | 857 | 1,153 | 820 | nmf |
| Total Other Income | 0 | 6,141 | 0 | 0 | 0 | |
| Profit Before Tax | 382 | 6,474 | 857 | 1,153 | 820 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 369 | 5,661 | 857 | 1,153 | 820 | nmf |
| Net Margin | 0.0% | 0.0% | 14.7% | 17.6% | 13.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →