| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | CAGR |
|---|---|---|---|---|---|---|
| Total Revenue | 1,353 | 1,201 | 226 | 1 | 284 | -32.3% |
| Total COGS | -91 | -102 | -10 | -2 | -1 | nmf |
| Gross Profit | 1,261 | 1,099 | 215 | -1 | 283 | -31.2% |
| Gross Margin | 93.2% | 91.5% | 95.4% | -212.6% | 99.8% | |
| Total Operating Expenses | -1,447 | -1,702 | -793 | -224 | -524 | -22.4% |
| EBITDA | -186 | -603 | -577 | -226 | -241 | +6.7% |
| EBITDA Margin | -13.7% | -50.2% | -255.9% | -37074.2% | -85.0% | |
| Total D&A | -334 | -351 | -354 | 0 | 0 | +2.9% |
| EBIT / Operating Income | -520 | -954 | -931 | -226 | -241 | -17.5% |
| Total Interest Income | 2 | 1 | 1 | 0 | 4 | +17.7% |
| Total Interest Expense | -23 | -167 | -158 | -139 | -287 | +87.9% |
| Total Other Income | -5 | -119 | -274 | -1,431 | 798 | nmf |
| Profit Before Tax | -546 | -1,240 | -1,362 | -1,795 | 274 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | -190 | -722 | -851 | -1,656 | 547 | nmf |
| Net Margin | -14.1% | -60.2% | -377.5% | -271972.2% | 192.7% |
Ownership & directors from companyinfo.ge (public corporate registry).