Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
In-patient & out-patient services in ვაკის რაიონი, ქ. თბილისი. Address: საქართველო, ქ. თბილისი, ვაკის რაიონი, ანნა პოლიტკოვსკაიას ქ., N6გ.
GCAP internal — Sectors and enrichment.xlsx (2026-06-10)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 3,450 | 4,236 | 5,051 | 7,073 | 8,019 | 7,453 | 7,187 | 8,270 | +13.3% | |
| Total COGS | 2,114 | 2,788 | 3,093 | 3,481 | 4,696 | 4,507 | 4,836 | 5,463 | +14.5% |
| Gross Profit | 1,336 | 1,448 | 1,958 | 3,593 | 3,323 | 2,946 | 2,351 | 2,808 | +11.2% |
| Gross Margin | 38.7% | 34.2% | 38.8% | 50.8% | 41.4% | 39.5% | 32.7% | 33.9% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 108 | +23.1% |
| 1,117 | 1,282 | 1,441 | 1,473 | 1,551 | 1,974 | 2,185 | 2,557 | +12.6% | |
| EBITDA | 219 | 166 | 517 | 2,120 | 1,772 | 972 | 253 | 358 | +7.3% |
| EBITDA Margin | 6.3% | 3.9% | 10.2% | 30.0% | 22.1% | 13.0% | 3.5% | 4.3% | |
| Total D&A | 62 | 96 | 135 | 220 | 332 | 163 | 193 | 238 | +21.3% |
| EBIT / Operating Income | 157 | 70 | 382 | 1,900 | 1,440 | 809 | 60 | 120 | -3.8% |
| Total Interest Income | 0 | 0 | 0 | 0 | 10 | 7 | 519 | 853 | +346.9% |
| Total Interest Expense | 0 | 0 | 3 | 12 | 17 | 128 | 121 | 774 | nmf |
| 0 | 5 | 54 | 145 | 84 | 45 | 247 | 63 | nmf | |
| Profit Before Tax | 157 | 75 | 433 | 2,032 | 1,349 | 734 | 210 | 135 | -2.1% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 220 | 171 | 433 | 2,032 | 1,349 | 760 | 210 | 135 | -6.7% |
| Net Margin | 6.4% | 4.0% | 8.6% | 28.7% | 16.8% | 10.2% | 2.9% | 1.6% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,293 | 0 | |
| Total Comprehensive Income | 220 | 171 | 433 | 2,032 | 1,349 | 760 | 1,503 | 135 | -6.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →