| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 14,697 | 16,680 | 20,293 | +17.5% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 0 | 0 | 0 | 14,697 | 16,680 | 20,293 | +17.5% |
| Gross Margin | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | |
| Total Operating Expenses | -2,249 | -3,989 | -5,103 | -5,296 | -69,654 | -7,019 | -97,185 | +87.3% |
| EBITDA | -2,249 | -3,989 | -5,103 | -5,296 | -54,957 | 9,661 | -76,892 | +80.2% |
| EBITDA Margin | 0.0% | 0.0% | 0.0% | 0.0% | -373.9% | 57.9% | -378.9% | |
| Total D&A | -211 | -775 | -1,191 | -1,543 | -537 | -129 | -82 | -14.6% |
| EBIT / Operating Income | -2,460 | -4,764 | -6,294 | -6,839 | -55,494 | 9,532 | -76,974 | +77.5% |
| Total Interest Income | 0 | 316 | 0 | 3,186 | 4,474 | 0 | 0 | +141.9% |
| Total Interest Expense | -81 | -103 | -4,733 | 0 | 0 | -665 | -195 | +15.8% |
| Total Other Income | -963 | -355 | -751 | 734 | -23,317 | -17,211 | -19,598 | +65.2% |
| Profit Before Tax | -3,504 | -4,906 | -11,778 | -2,919 | -74,337 | -8,344 | -96,767 | +73.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | -4,051 | -5,852 | -13,101 | -4,879 | -76,571 | -8,344 | -96,767 | +69.7% |
| Net Margin | 0.0% | 0.0% | 0.0% | 0.0% | -521.0% | -50.0% | -476.8% |
Ownership & directors from companyinfo.ge (public corporate registry).