Loading…
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| Total Revenue | 413 | 632 | 1,043 | 1,552 | +55.5% |
| Total COGS | 0 | 0 | 0 | 0 | |
| Gross Profit | 413 | 632 | 1,043 | 1,552 | +55.5% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | |
| 317 | 484 | 724 | 1,213 | +56.5% | |
| EBITDA | 96 | 148 | 319 | 339 | +52.2% |
| EBITDA Margin | 23.3% | 23.4% | 30.6% | 21.8% | |
| Total D&A | 18 | 51 | 51 | 56 | +47.3% |
| EBIT / Operating Income | 79 | 96 | 268 | 282 | +53.2% |
| Total Interest Expense | 20 | 45 | 41 | 38 | +24.1% |
| Total Other Income | 12 | 105 | 3 | 13 | nmf |
| Profit Before Tax | 71 | 156 | 223 | 231 | +48.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 71 | 240 | 223 | 231 | +48.5% |
| Net Margin | 17.1% | 37.9% | 21.4% | 14.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →