Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 6,100 · FY2023 2,020 · FY2024 7,000 — 3-yr total 15,120
Limited public information available beyond the Reportal filing.
Subsidiary of Pan European Fashion Group (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 14,121 | 16,539 | 19,865 | 18,166 | 28,445 | 36,175 | 33,018 | 39,024 | +15.6% | |
| Total COGS | 6,552 | 7,850 | 9,750 | 9,158 | 12,041 | 13,398 | 12,905 | 14,607 | +12.1% |
| Gross Profit | 7,568 | 8,690 | 10,115 | 9,008 | 16,404 | 22,778 | 20,113 | 24,416 | +18.2% |
| Gross Margin | 53.6% | 52.5% | 50.9% | 49.6% | 57.7% | 63.0% | 60.9% | 62.6% | |
| 4,230 | 5,833 | 5,840 | 7,555 | 9,713 | 15,901 | 15,643 | 17,901 | +22.9% | |
| EBITDA | 3,339 | 2,856 | 4,274 | 1,453 | 6,692 | 6,877 | 4,470 | 6,515 | +10.0% |
| EBITDA Margin | 23.6% | 17.3% | 21.5% | 8.0% | 23.5% | 19.0% | 13.5% | 16.7% | |
| Total D&A | 604 | 493 | 616 | 0 | 0 | 0 | 0 | 0 | +1.0% |
| EBIT / Operating Income | 2,734 | 2,363 | 3,658 | 1,453 | 6,692 | 6,877 | 4,470 | 6,515 | +13.2% |
| Total Interest Income | 0 | 4 | 201 | 266 | 307 | 223 | 263 | 406 | nmf |
| Total Interest Expense | 0 | 9 | 58 | 169 | 138 | 29 | 73 | 153 | +59.5% |
| 695 | 217 | 0 | 497 | 766 | 856 | 367 | 249 | -13.6% | |
| Profit Before Tax | 3,430 | 2,574 | 3,801 | 1,053 | 6,095 | 6,214 | 5,027 | 7,018 | +10.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 26 | 31 | 20 | -12.8% |
| Net Profit / (Loss) | 3,339 | 2,856 | 3,801 | 1,053 | 6,095 | 5,865 | 4,996 | 6,998 | +11.2% |
| Net Margin | 23.6% | 17.3% | 19.1% | 5.8% | 21.4% | 16.2% | 15.1% | 17.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →