Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | CAGR |
|---|---|---|---|---|---|---|
| Total Revenue | 4,512 | 2,908 | 4,209 | 219 | 380 | -46.1% |
| Total COGS | 6,647 | 11,198 | 11,527 | 1,980 | 2,846 | -19.1% |
| Gross Profit | 2,136 | 8,290 | 7,318 | 1,761 | 2,465 | +3.7% |
| Gross Margin | 47.3% | 285.0% | 173.9% | 805.2% | 648.3% | |
| 1,334 | 6,646 | 863 | 1,481 | 1,046 | -5.9% | |
| EBITDA | 3,470 | 14,936 | 8,181 | 3,242 | 3,511 | +0.3% |
| EBITDA Margin | 76.9% | 513.6% | 194.4% | 1482.5% | 923.3% | |
| Total D&A | 59 | 79 | 83 | 40 | 16 | -28.4% |
| EBIT / Operating Income | 3,529 | 15,014 | 8,264 | 3,282 | 3,527 | -0.0% |
| 760 | 1,579 | 4,471 | 2,679 | 8,717 | nmf | |
| Profit Before Tax | 4,289 | 16,593 | 12,735 | 603 | 5,190 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | -28.6% |
| Net Profit / (Loss) | 4,230 | 16,594 | 12,735 | 603 | 5,190 | nmf |
| Net Margin | 93.8% | 570.5% | 302.6% | 275.8% | 1364.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →