Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Emba Trade (შპს ემბა ტრეიდი) — previously the Georgian retailer of EMBAWOOD-branded furniture through its own stores; the filed note puts that activity in the past tense and states that since August 2022 its revenue consists of rent. Now a property-letting company.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| 12,856 | 10,030 | 8,017 | 11,191 | 5,201 | 539 | -47.0% | |
| Total COGS | 8,933 | 7,013 | 5,500 | 7,325 | 3,405 | 0 | -21.4% |
| Gross Profit | 3,923 | 3,017 | 2,517 | 3,866 | 1,796 | 539 | -32.8% |
| Gross Margin | 30.5% | 30.1% | 31.4% | 34.5% | 34.5% | 100.0% | |
| 3,794 | 3,475 | 2,385 | 3,101 | 2,100 | 196 | -44.7% | |
| EBITDA | 130 | 457 | 132 | 766 | 303 | 342 | +21.4% |
| EBITDA Margin | 1.0% | 4.6% | 1.6% | 6.8% | 5.8% | 63.6% | |
| Total D&A | 98 | 103 | 101 | 95 | 105 | 51 | -12.2% |
| EBIT / Operating Income | 32 | 560 | 31 | 670 | 408 | 292 | +55.4% |
| Total Interest Expense | 44 | 56 | 85 | 89 | 160 | 121 | +22.6% |
| 3 | 2 | 118 | 46 | 0 | 0 | nmf | |
| Profit Before Tax | 15 | 614 | 63 | 627 | 569 | 171 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 15 | 614 | 132 | 766 | 569 | 171 | nmf |
| Net Margin | 0.1% | 6.1% | 1.6% | 6.8% | 10.9% | 31.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →