ID 404680644 · FY 2023–2024 · 2 years
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 61 | 249 | +305.5% |
| Total COGS | 0 | 0 | |
| Gross Profit | 61 | 249 | +305.5% |
| Gross Margin | 100.0% | 100.0% | |
| Total Operating Expenses | -425 | -39 | -90.7% |
| EBITDA | -363 | 209 | nmf |
| EBITDA Margin | -592.3% | 84.2% | |
| Total D&A | -22 | -178 | +694.7% |
| EBIT / Operating Income | -386 | 32 | nmf |
| Total Interest Income | 111 | 934 | +741.0% |
| Total Interest Expense | -466 | -199 | -57.4% |
| Total Other Income | -18 | -56 | +216.3% |
| Profit Before Tax | -759 | 711 | nmf |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | -506 | -136 | -73.1% |
| Net Margin | -824.7% | -54.7% |