Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Subsidiary of Smart Capital Group (100.0%)
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 627 | 777 | 768 | +10.7% |
| Total COGS | 0 | 0 | 0 | |
| Gross Profit | 627 | 777 | 768 | +10.7% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| 2,635 | 3,547 | 4,651 | +32.9% | |
| EBITDA | 2,008 | 2,770 | 3,883 | +39.1% |
| EBITDA Margin | 320.3% | 356.5% | 505.6% | |
| Total D&A | 0 | 0 | 0 | |
| EBIT / Operating Income | 2,008 | 2,770 | 3,883 | +39.1% |
| Total Interest Expense | 492 | 1,207 | 1,645 | +82.9% |
| 25 | 2 | 8 | nmf | |
| Profit Before Tax | 2,525 | 3,979 | 5,520 | +47.9% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 2,525 | 3,979 | 3,890 | +24.1% |
| Net Margin | 402.7% | 512.1% | 506.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.