| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 627 | 777 | 768 | +10.7% |
| Total COGS | 0 | 0 | 0 | |
| Gross Profit | 627 | 777 | 768 | +10.7% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| Total Operating Expenses | -3,127 | -4,754 | -4,651 | +22.0% |
| EBITDA | -2,500 | -3,977 | -3,883 | +24.6% |
| EBITDA Margin | -398.7% | -511.8% | -505.6% | |
| Total D&A | 0 | 0 | 0 | |
| EBIT / Operating Income | -2,500 | -3,977 | -3,883 | +24.6% |
| Total Interest Expense | -492 | -1,207 | -1,645 | +82.9% |
| Total Other Income | -25 | -2 | 8 | nmf |
| Profit Before Tax | -3,017 | -5,186 | -5,520 | +35.3% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | -2,525 | -3,979 | -3,890 | +24.1% |
| Net Margin | -402.7% | -512.1% | -506.5% |
Ownership & directors from companyinfo.ge (public corporate registry).