* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operates in Alcoholic Beverages — Production - Wine. Per the activity note to the FY2024 annual report, the company produces and distributes branded wine in Georgia and abroad. Founded January 2018; 100% owned by Smart Capital Spirits; principal wine production and distribution entity within the group.
Subsidiary of Smart Capital Spirits (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,624 | 4,910 | 4,136 | 6,634 | 4,649 | 3,902 | 3,036 | -9.8% |
| Total COGS | 4,510 | 4,872 | 4,543 | 5,613 | 3,711 | 3,745 | 2,458 | -9.6% |
| Gross Profit | 1,113 | 38 | 407 | 1,021 | 937 | 157 | 578 | -10.4% |
| Gross Margin | 19.8% | 0.8% | 9.8% | 15.4% | 20.2% | 4.0% | 19.0% | |
| 2,114 | 2,629 | 2,126 | 2,205 | 2,417 | 2,508 | 1,604 | -4.5% | |
| EBITDA | 1,001 | 2,591 | 2,533 | 1,183 | 1,480 | 2,351 | 1,026 | +0.4% |
| EBITDA Margin | 17.8% | 52.8% | 61.2% | 17.8% | 31.8% | 60.2% | 33.8% | |
| Total D&A | 77 | 85 | 113 | 118 | 96 | 84 | 77 | +0.0% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 46 | 0 | 0 | |
| EBIT / Operating Income | 1,077 | 2,676 | 2,647 | 1,302 | 1,622 | 2,434 | 1,103 | +0.4% |
| Total Interest Income | 18 | 6 | 2 | 48 | 110 | 141 | 560 | +77.4% |
| Total Interest Expense | 688 | 833 | 1,489 | 1,569 | 1,954 | 1,978 | 1,905 | +18.5% |
| 136 | 267 | 1,028 | 1,269 | 2,964 | 193 | 82 | -8.2% | |
| Profit Before Tax | 1,611 | 3,770 | 5,162 | 1,553 | 502 | 4,079 | 2,366 | +6.6% |
| Total Income Tax | 73 | 17 | 0 | 0 | 0 | 0 | 0 | -77.2% |
| Net Profit / (Loss) | 1,684 | 3,786 | 5,162 | 1,635 | 598 | 4,079 | 2,366 | +5.8% |
| Net Margin | 29.9% | 77.1% | 124.8% | 24.6% | 12.9% | 104.5% | 77.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →