* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
JSC Georgian Renewable Power Company (GRPC) is the renewable-energy generation business of Georgia Capital PLC (LSE: CGEO), wholly owned since Georgia Capital bought out minority partner RP Global. It operates ~71 MW — four hydropower plants (~50 MW, including Mestiachala and the Hydrolea small-hydro portfolio) and the 21 MW Qartli wind farm, Georgia's only operational wind farm — with a development pipeline of up to ~172 MW.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 100 | 48 | 112 | 0 | 0 | +5.9% | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 0 | 100 | 48 | 112 | 0 | 0 | +5.9% |
| Gross Margin | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | 0.0% | 0.0% | |
| 769 | 617 | 1,032 | 864 | 633 | 570 | 729 | -0.9% | |
| EBITDA | 769 | 617 | 932 | 817 | 521 | 570 | 729 | -0.9% |
| EBITDA Margin | 0.0% | 0.0% | 932.6% | 1714.9% | 465.2% | 0.0% | 0.0% | |
| Total D&A | 352 | 99 | 306 | 494 | 490 | 491 | 377 | +1.1% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 0 | 9,751 | |
| EBIT / Operating Income | 1,121 | 716 | 1,238 | 1,310 | 1,011 | 1,061 | 10,857 | +46.0% |
| Total Interest Income | 149 | 232 | 160 | 182 | 294 | 443 | 759 | +31.2% |
| Total Interest Expense | 19 | 24 | 19 | 138 | 493 | 120 | 165 | +42.8% |
| 99 | 2,796 | 136 | 1,550 | 2,849 | 1,979 | 549 | nmf | |
| Profit Before Tax | 893 | 2,288 | 1,233 | 284 | 1,639 | 2,717 | 10,812 | +51.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 893 | 2,288 | 2,942 | 290 | 1,639 | 2,717 | 10,812 | +51.5% |
| Net Margin | 0.0% | 0.0% | 2944.5% | 609.1% | 1463.4% | 0.0% | 0.0% | |
| Other Comprehensive Income | 0 | 0 | 0 | 7,072 | 5,351 | 974 | 3,284 | -22.6% |
| Total Comprehensive Income | 893 | 2,288 | 2,942 | 7,362 | 3,712 | 3,691 | 7,528 | +42.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →