Loading…
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| 9 | 11 | 831 | 364 | 519 | 583 | +130.7% | |
| Total COGS | 0 | 26 | 114 | 316 | 172 | 216 | +69.2% |
| Gross Profit | 9 | 15 | 716 | 49 | 348 | 367 | +110.2% |
| Gross Margin | 100.0% | 142.1% | 86.2% | 13.4% | 66.9% | 62.9% | |
| 175 | 352 | 651 | 667 | 356 | 915 | +39.2% | |
| EBITDA | 166 | 368 | 65 | 618 | 8 | 548 | +27.0% |
| EBITDA Margin | 1859.3% | 3372.6% | 7.9% | 169.7% | 1.6% | 93.9% | |
| Total D&A | 102 | 130 | 262 | 133 | 251 | 665 | +45.5% |
| EBIT / Operating Income | 268 | 497 | 196 | 751 | 259 | 1,213 | +35.3% |
| Total Interest Expense | 0 | 2 | 85 | 33 | 189 | 0 | nmf |
| 0 | 0 | 676 | 178 | 315 | 198 | nmf | |
| Profit Before Tax | 268 | 499 | 394 | 607 | 763 | 1,411 | +39.4% |
| Total Income Tax | 0 | 0 | 0 | 2 | 0 | 0 | |
| Net Profit / (Loss) | 268 | 499 | 53 | 606 | 763 | 891 | +27.2% |
| Net Margin | 3000.2% | 4577.6% | 6.4% | 166.4% | 146.9% | 152.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.