| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 1,453 | 1,909 | 2,260 | +24.7% |
| Total COGS | -387 | -2,025 | -2,425 | +150.2% |
| Gross Profit | 1,065 | -116 | -165 | nmf |
| Gross Margin | 73.3% | -6.1% | -7.3% | |
| Total Operating Expenses | -112 | -155 | -227 | +42.6% |
| EBITDA | 954 | -271 | -393 | nmf |
| EBITDA Margin | 65.6% | -14.2% | -17.4% | |
| Total D&A | -0 | -2 | -5 | +227.2% |
| EBIT / Operating Income | 953 | -273 | -397 | nmf |
| Total Other Income | -4 | -218 | 14 | nmf |
| Profit Before Tax | 949 | -491 | -383 | nmf |
| Total Income Tax | -0 | -0 | -1 | +379.6% |
| Net Profit / (Loss) | 941 | -506 | -379 | nmf |
| Net Margin | 64.8% | -26.5% | -16.8% |
Ownership & directors from companyinfo.ge (public corporate registry).