Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| 5,707 | 9,695 | 12,956 | 16,572 | 18,029 | 18,096 | +26.0% | |
| Total COGS | 5,504 | 9,145 | 12,343 | 15,765 | 16,906 | 16,728 | +24.9% |
| Gross Profit | 203 | 550 | 613 | 806 | 1,124 | 1,368 | +46.5% |
| Gross Margin | 3.6% | 5.7% | 4.7% | 4.9% | 6.2% | 7.6% | |
| 277 | 408 | 475 | 635 | 911 | 981 | +28.8% | |
| EBITDA | 74 | 142 | 138 | 172 | 212 | 387 | nmf |
| EBITDA Margin | 1.3% | 1.5% | 1.1% | 1.0% | 1.2% | 2.1% | |
| Total D&A | 21 | 56 | 47 | 49 | 61 | 68 | +26.7% |
| EBIT / Operating Income | 95 | 86 | 90 | 123 | 151 | 319 | nmf |
| Profit Before Tax | 95 | 86 | 90 | 123 | 151 | 319 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 95 | 86 | 90 | 123 | 151 | 319 | nmf |
| Net Margin | 1.7% | 0.9% | 0.7% | 0.7% | 0.8% | 1.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →