Loading company…
ID 400187445 · FY 2018–2024 · 7 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,900 | 2,793 | 2,326 | 3,575 | 3,927 | 4,173 | 3,983 | +13.1% |
| Total COGS | -1,183 | -1,747 | -1,316 | -1,951 | -1,940 | -1,892 | -1,842 | +7.7% |
| Gross Profit | 717 | 1,045 | 1,010 | 1,623 | 1,987 | 2,282 | 2,141 | +20.0% |
| Gross Margin | 37.8% | 37.4% | 43.4% | 45.4% | 50.6% | 54.7% | 53.8% | |
| Total Operating Expenses | -248 | -367 | -483 | -456 | -503 | -712 | -1,141 | +28.9% |
| EBITDA | 469 | 679 | 526 | 1,168 | 1,484 | 1,569 | 1,000 | +13.4% |
| EBITDA Margin | 24.7% | 24.3% | 22.6% | 32.7% | 37.8% | 37.6% | 25.1% | |
| Total D&A | -2 | -2 | -3 | -2 | -2 | -4 | -5 | +16.2% |
| EBIT / Operating Income | 467 | 676 | 524 | 1,166 | 1,482 | 1,565 | 995 | +13.4% |
| Total Interest Expense | -90 | -132 | -114 | -80 | -8 | -1 | -10 | -30.2% |
| Total Other Income | 1 | 1 | 6 | 23 | 0 | 0 | 0 | +201.5% |
| Profit Before Tax | 378 | 545 | 416 | 1,108 | 1,474 | 1,564 | 984 | +17.3% |
| Total Income Tax | 0 | 0 | 0 | 0 | -51 | 0 | 0 | |
| Net Profit / (Loss) | 378 | 545 | 525 | 1,168 | 1,423 | 1,564 | 984 | +17.3% |
| Net Margin | 19.9% | 19.5% | 22.6% | 32.7% | 36.2% | 37.5% | 24.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).