Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,386 · FY2023 1,615 · FY2024 3,531 — 3-yr total 6,533
Operates in FMCG. Per the activity note to the FY2024 annual report, the company produces food products and retails groceries and assorted small household goods.
Group parent — controls 1 company · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 27,060 | 27,254 | 28,751 | 33,033 | 46,097 | 60,514 | 68,074 | 70,379 | +14.6% |
| Total COGS | 22,946 | 23,945 | 25,056 | 28,532 | 39,863 | 52,802 | 57,503 | 60,200 | +14.8% |
| Gross Profit | 4,115 | 3,309 | 3,696 | 4,501 | 6,234 | 7,712 | 10,571 | 10,179 | +13.8% |
| Gross Margin | 15.2% | 12.1% | 12.9% | 13.6% | 13.5% | 12.7% | 15.5% | 14.5% | |
| 3,561 | 4,210 | 4,255 | 4,895 | 6,126 | 9,493 | 14,031 | 13,874 | +21.4% | |
| EBITDA | 554 | 901 | 559 | 394 | 107 | 1,781 | 3,459 | 3,696 | nmf |
| EBITDA Margin | 2.0% | 3.3% | 1.9% | 1.2% | 0.2% | 2.9% | 5.1% | 5.3% | |
| Total D&A | 0 | 80 | 546 | 739 | 1,030 | 1,487 | 1,951 | 2,249 | +74.4% |
| EBIT / Operating Income | 554 | 981 | 1,106 | 1,133 | 923 | 3,268 | 5,410 | 5,945 | nmf |
| Total Interest Income | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Interest Expense | 90 | 44 | 240 | 389 | 720 | 1,019 | 1,126 | 957 | +40.2% |
| 0 | 1,266 | 1,877 | 1,561 | 6,635 | 8,284 | 8,135 | 11,141 | +43.7% | |
| Profit Before Tax | 518 | 241 | 532 | 39 | 4,993 | 3,997 | 1,599 | 4,240 | +35.0% |
| Total Income Tax | 0 | 0 | 0 | 121 | 229 | 245 | 0 | 623 | +50.6% |
| Net Profit / (Loss) | 518 | 234 | 524 | 96 | 4,743 | 3,728 | 1,599 | 3,616 | +32.0% |
| Net Margin | 1.9% | 0.9% | 1.8% | 0.3% | 10.3% | 6.2% | 2.3% | 5.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →