| Line item | 2021 | 2022 | CAGR |
|---|---|---|---|
| Total Revenue | 403 | 504 | +25.1% |
| Total COGS | -202 | -519 | +157.5% |
| Gross Profit | 201 | -16 | nmf |
| Gross Margin | 49.9% | -3.1% | |
| Total Operating Expenses | -178 | -235 | +32.4% |
| EBITDA | 24 | -251 | nmf |
| EBITDA Margin | 5.9% | -49.7% | |
| Total D&A | -64 | -66 | +2.7% |
| EBIT / Operating Income | -41 | -317 | +677.7% |
| Total Interest Expense | -31 | -35 | +14.1% |
| Total Other Income | 19 | 14 | -28.6% |
| Profit Before Tax | -52 | -338 | +546.4% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 32 | -250 | nmf |
| Net Margin | 7.9% | -49.6% |
Ownership & directors from companyinfo.ge (public corporate registry).