Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Agriculture — Production - Livestock. Per the activity note to the FY2024 annual report, the company raises laying hens and produces eggs. Founded 19 July 2007.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,881 | 1,602 | 1,793 | 1,688 | 1,841 | 2,073 | 1,941 | +0.5% |
| Total COGS | 1,843 | 1,570 | 1,613 | 1,497 | 1,659 | 1,846 | 1,810 | -0.3% |
| Gross Profit | 38 | 32 | 180 | 191 | 182 | 226 | 131 | +23.0% |
| Gross Margin | 2.0% | 2.0% | 10.0% | 11.3% | 9.9% | 10.9% | 6.7% | |
| 120 | 81 | 129 | 133 | 466 | 308 | 503 | +26.9% | |
| EBITDA | 83 | 49 | 51 | 58 | 283 | 82 | 372 | +28.5% |
| EBITDA Margin | 4.4% | 3.1% | 2.8% | 3.4% | 15.4% | 4.0% | 19.2% | |
| Total D&A | 31 | 303 | 48 | 0 | 153 | 155 | 286 | +44.5% |
| EBIT / Operating Income | 114 | 353 | 2 | 58 | 437 | 237 | 658 | +33.9% |
| Total Interest Income | 0 | 94 | 124 | 0 | 0 | 0 | 0 | +32.1% |
| Total Interest Expense | 130 | 106 | 142 | 0 | 133 | 28 | 42 | -17.2% |
| 115 | 13 | 67 | 11 | 0 | 34 | 96 | nmf | |
| Profit Before Tax | 129 | 377 | 82 | 47 | 570 | 298 | 797 | +35.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 84 | 377 | 82 | 47 | 570 | 298 | 797 | +45.4% |
| Net Margin | 4.5% | 23.5% | 4.6% | 2.8% | 31.0% | 14.4% | 41.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →