Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 4,562 · FY2022 3,448 · FY2023 686 — 3-yr total 8,696
Georgian wine producer and distributor.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,892 | 20,951 | 31,238 | 26,415 | 32,244 | 25,902 | 21,589 | -1.0% |
| Total COGS | 13,128 | 13,848 | 18,050 | 14,959 | 17,815 | 18,368 | 15,328 | +2.6% |
| Gross Profit | 9,764 | 7,104 | 13,188 | 11,456 | 14,428 | 7,535 | 6,261 | -7.1% |
| Gross Margin | 42.7% | 33.9% | 42.2% | 43.4% | 44.7% | 29.1% | 29.0% | |
| 1,426 | 6,174 | 6,211 | 4,631 | 6,465 | 5,450 | 5,340 | +24.6% | |
| EBITDA | 8,338 | 930 | 6,977 | 6,825 | 7,964 | 2,084 | 922 | -30.7% |
| EBITDA Margin | 36.4% | 4.4% | 22.3% | 25.8% | 24.7% | 8.0% | 4.3% | |
| Total D&A | 151 | 634 | 588 | 784 | 755 | 641 | 197 | +4.6% |
| EBIT / Operating Income | 8,187 | 296 | 6,389 | 6,042 | 7,209 | 1,443 | 725 | -33.2% |
| Total Interest Income | 0 | 4 | 0 | 8 | 0 | 0 | 0 | +34.0% |
| Total Interest Expense | 203 | 231 | 285 | 961 | 887 | 219 | 295 | +6.4% |
| 235 | 117 | 2,312 | 647 | 699 | 948 | 518 | nmf | |
| Profit Before Tax | 8,219 | 49 | 8,415 | 5,736 | 7,021 | 276 | 89 | nmf |
| Total Income Tax | 0 | 9 | 27 | 22 | 792 | 0 | 0 | +350.1% |
| Net Profit / (Loss) | 6,562 | 107 | 8,339 | 5,648 | 6,198 | 255 | 337 | nmf |
| Net Margin | 28.7% | 0.5% | 26.7% | 21.4% | 19.2% | 1.0% | 1.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →