Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operates in FMCG. Per the activity note to the FY2024 annual report, the company processes wheat and sells flour of various grades.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 24,084 | 22,337 | 27,910 | 25,854 | 32,733 | 33,230 | 25,612 | 23,642 | -0.3% |
| Total COGS | 22,124 | 20,234 | 24,615 | 23,750 | 30,614 | 30,505 | 23,181 | 19,981 | -1.4% |
| Gross Profit | 1,961 | 2,103 | 3,294 | 2,104 | 2,119 | 2,725 | 2,431 | 3,661 | +9.3% |
| Gross Margin | 8.1% | 9.4% | 11.8% | 8.1% | 6.5% | 8.2% | 9.5% | 15.5% | |
| 390 | 1,666 | 2,044 | 2,557 | 2,755 | 2,804 | 3,190 | 3,363 | +36.0% | |
| EBITDA | 1,570 | 438 | 1,251 | 453 | 636 | 79 | 759 | 299 | -21.1% |
| EBITDA Margin | 6.5% | 2.0% | 4.5% | 1.8% | 1.9% | 0.2% | 3.0% | 1.3% | |
| Total D&A | 177 | 159 | 251 | 135 | 0 | 0 | 0 | 0 | -8.4% |
| EBIT / Operating Income | 1,394 | 279 | 1,000 | 588 | 636 | 79 | 759 | 299 | -19.7% |
| Total Interest Income | 37 | 0 | 68 | 823 | 1,824 | 147 | 0 | 0 | +31.5% |
| Total Interest Expense | 775 | 18 | 206 | 764 | 421 | 259 | 155 | 53 | -31.9% |
| 0 | 231 | 15 | 16 | 2 | 3 | 131 | 47 | -23.4% | |
| Profit Before Tax | 656 | 31 | 877 | 513 | 765 | 194 | 783 | 200 | -15.6% |
| Total Income Tax | 0 | 0 | 0 | 46 | 36 | 34 | 40 | 38 | -4.5% |
| Net Profit / (Loss) | 867 | 5 | 475 | 572 | 729 | 228 | 823 | 161 | nmf |
| Net Margin | 3.6% | 0.0% | 1.7% | 2.2% | 2.2% | 0.7% | 3.2% | 0.7% | |
| Other Comprehensive Income | 0 | 0 | 253 | 0 | 0 | 478 | 0 | 0 | nmf |
| Total Comprehensive Income | 867 | 5 | 222 | 572 | 729 | 250 | 823 | 161 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →