Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Public-interest entity in Georgia. Limited public information available beyond the Reportal filing.
Subsidiary of Sakhelmtsipo (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,980 | 12,450 | 15,675 | 10,478 | 4,150 | 12,144 | 15,730 | 24,674 | +15.5% |
| Total COGS | 513 | 1,326 | 389 | 337 | 82 | 277 | 239 | 935 | +9.0% |
| Gross Profit | 8,468 | 11,124 | 15,286 | 10,141 | 4,068 | 11,867 | 15,491 | 23,739 | +15.9% |
| Gross Margin | 94.3% | 89.3% | 97.5% | 96.8% | 98.0% | 97.7% | 98.5% | 96.2% | |
| Other Operating Income | 0 | 0 | 345 | 109 | 111 | 104 | 115 | 0 | -24.0% |
| 5,814 | 15,674 | 17,872 | 17,743 | 20,951 | 25,883 | 36,765 | 44,634 | +33.8% | |
| EBITDA | 2,653 | 4,550 | 33,503 | 7,493 | 16,772 | 13,912 | 21,159 | 20,895 | nmf |
| EBITDA Margin | 29.5% | 36.5% | 213.7% | 71.5% | 404.1% | 114.6% | 134.5% | 84.7% | |
| Total D&A | 5,748 | 12,937 | 11,070 | 2,259 | 2,033 | 1,963 | 4,841 | 3,691 | -6.1% |
| EBIT / Operating Income | 3,094 | 17,487 | 22,433 | 9,752 | 18,805 | 15,875 | 26,000 | 24,586 | +34.5% |
| Total Interest Income | 1,537 | 2,327 | 2,924 | 2,841 | 1,796 | 3,950 | 7,650 | 3,108 | +10.6% |
| Total Other Income | 260 | 1,298 | 225,509 | 14,359 | 5,596 | 9,880 | 10,735 | 5,230 | +53.5% |
| Profit Before Tax | 1,297 | 16,458 | 200,152 | 7,448 | 22,605 | 2,045 | 7,615 | 16,248 | +43.5% |
| Total Income Tax | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 8,925 | 16,458 | 200,497 | 7,448 | 22,605 | 2,045 | 7,615 | 16,248 | +8.9% |
| Net Margin | 99.4% | 132.2% | 1279.1% | 71.1% | 544.7% | 16.8% | 48.4% | 65.9% | |
| Other Comprehensive Income | 0 | 0 | 0 | 20 | 11 | 11,000 | 0 | 0 | nmf |
| Total Comprehensive Income | 8,925 | 16,458 | 200,497 | 7,468 | 22,594 | 13,045 | 7,615 | 16,248 | +8.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →