Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 3,176 · FY2023 2,461 · FY2024 5,702 — 3-yr total 11,339
Agricultural producer operating in the Kartli region.
Subsidiary of Kartlis Management (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,922 | 17,662 | 20,303 | 23,223 | 27,897 | 27,535 | 28,102 | 32,185 | +10.6% |
| Total COGS | 12,086 | 12,780 | 14,812 | 15,987 | 20,261 | 18,955 | 19,953 | 22,450 | +9.2% |
| Gross Profit | 3,836 | 4,881 | 5,491 | 7,236 | 7,636 | 8,580 | 8,149 | 9,735 | +14.2% |
| Gross Margin | 24.1% | 27.6% | 27.0% | 31.2% | 27.4% | 31.2% | 29.0% | 30.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556 | |
| 1,645 | 3,098 | 2,779 | 2,863 | 3,989 | 4,253 | 4,023 | 4,825 | +16.6% | |
| EBITDA | 2,190 | 1,784 | 2,712 | 4,373 | 3,646 | 4,327 | 4,126 | 5,466 | +14.0% |
| EBITDA Margin | 13.8% | 10.1% | 13.4% | 18.8% | 13.1% | 15.7% | 14.7% | 17.0% | |
| Total D&A | 165 | 138 | 164 | 124 | 220 | 241 | 248 | 244 | +5.8% |
| EBIT / Operating Income | 2,025 | 1,645 | 2,548 | 4,249 | 3,426 | 4,086 | 3,877 | 5,221 | +14.5% |
| Total Interest Expense | 492 | 404 | 451 | 468 | 359 | 471 | 593 | 1,126 | +12.6% |
| 425 | 112 | 915 | 3,448 | 879 | 2,009 | 641 | 259 | nmf | |
| Profit Before Tax | 1,958 | 1,354 | 1,182 | 333 | 3,946 | 5,625 | 2,643 | 3,836 | +10.1% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 837 | 1,354 | 1,182 | 333 | 3,946 | 5,625 | 2,643 | 3,836 | +24.3% |
| Net Margin | 5.3% | 7.7% | 5.8% | 1.4% | 14.1% | 20.4% | 9.4% | 11.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →