* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operates in Power & Utilities. Per the activity note to the FY2024 annual report, the company leases equipment that generates electricity. Founded in 2008; provides power generation equipment lease services.
Subsidiary of Georgia Global Utilities (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 3,331 | 2,991 | 1,800 | 2,596 | 2,805 | 2,819 | 2,309 | 3,336 | +0.0% | |
| Total COGS | 286 | 360 | 184 | 222 | 254 | 246 | 223 | 311 | +1.2% |
| Gross Profit | 3,045 | 2,631 | 1,616 | 2,374 | 2,551 | 2,573 | 2,086 | 3,025 | -0.1% |
| Gross Margin | 91.4% | 88.0% | 89.8% | 91.4% | 90.9% | 91.3% | 90.3% | 90.7% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | |
| 1,490 | 641 | 362 | 176 | 166 | 179 | 300 | 361 | -18.3% | |
| EBITDA | 1,555 | 1,990 | 1,254 | 2,198 | 2,385 | 2,394 | 1,786 | 2,671 | +8.0% |
| EBITDA Margin | 46.7% | 66.5% | 69.7% | 84.7% | 85.0% | 84.9% | 77.3% | 80.1% | |
| Total D&A | 461 | 453 | 439 | 424 | 421 | 414 | 413 | 412 | -1.6% |
| Impairment (non-financial) | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 1,094 | 1,537 | 815 | 1,899 | 1,964 | 1,980 | 1,373 | 2,259 | +10.9% |
| Total Interest Income | 0 | 351 | 1,584 | 932 | 0 | 0 | 0 | 0 | +63.0% |
| Total Interest Expense | 0 | 1,003 | 1,610 | 1,194 | 331 | 300 | 263 | 161 | -26.3% |
| 11 | 0 | 6 | 150 | 164 | 443 | 15 | 28 | nmf | |
| Profit Before Tax | 1,105 | 885 | 795 | 1,487 | 1,797 | 2,123 | 1,125 | 2,070 | +9.4% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,552 | 1,245 | 795 | 1,487 | 1,797 | 2,123 | 1,125 | 2,070 | +4.2% |
| Net Margin | 46.6% | 41.6% | 44.2% | 57.3% | 64.1% | 75.3% | 48.7% | 62.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →