Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Leading Georgian confectionery manufacturer producing chocolate, candies and biscuits under the Barambo brand. Operates a factory in Tbilisi and exports across the region.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 43,378 | 45,435 | 48,526 | 44,520 | 48,188 | 55,526 | 63,073 | 65,222 | +6.0% |
| Total COGS | 31,042 | 33,423 | 38,832 | 36,308 | 39,883 | 43,584 | 45,153 | 48,794 | +6.7% |
| Gross Profit | 12,336 | 12,012 | 9,694 | 8,212 | 8,306 | 11,942 | 17,920 | 16,429 | +4.2% |
| Gross Margin | 28.4% | 26.4% | 20.0% | 18.4% | 17.2% | 21.5% | 28.4% | 25.2% | |
| 3,365 | 5,944 | 6,267 | 4,841 | 4,895 | 5,267 | 6,715 | 7,411 | +11.9% | |
| EBITDA | 8,971 | 6,068 | 3,426 | 3,371 | 3,410 | 6,675 | 11,205 | 9,018 | +0.1% |
| EBITDA Margin | 20.7% | 13.4% | 7.1% | 7.6% | 7.1% | 12.0% | 17.8% | 13.8% | |
| Total D&A | 1,236 | 1,176 | 1,299 | 1,143 | 1,033 | 895 | 864 | 941 | -3.8% |
| EBIT / Operating Income | 7,735 | 4,892 | 2,127 | 2,228 | 2,377 | 5,780 | 10,341 | 8,077 | +0.6% |
| Total Interest Income | 10 | 24 | 19 | 17 | 7 | 2 | 16 | 33 | +18.8% |
| Total Interest Expense | 2,631 | 2,244 | 2,106 | 2,152 | 2,240 | 2,132 | 1,774 | 1,404 | -8.6% |
| 78 | 87 | 662 | 4,037 | 1,571 | 840 | 422 | 517 | nmf | |
| Profit Before Tax | 5,192 | 2,584 | 623 | 3,944 | 1,715 | 4,490 | 8,161 | 6,189 | +2.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,050 | 2,148 | 1,074 | 4,434 | 1,212 | 4,006 | 8,161 | 6,189 | +28.8% |
| Net Margin | 2.4% | 4.7% | 2.2% | 10.0% | 2.5% | 7.2% | 12.9% | 9.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →