Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,279 · FY2023 98 · FY2024 280 — 3-yr total 1,657
One of Georgia's larger wine producers and exporters under the 'Georgian Wine' / 'Tbilvino-adjacent' brands, with operations across Kakheti.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,663 | 10,482 | 13,529 | 17,342 | 20,161 | 16,184 | 10,476 | 11,948 | +4.7% |
| Total COGS | 4,442 | 5,701 | 7,099 | 8,732 | 9,157 | 8,081 | 5,948 | 5,945 | +4.2% |
| Gross Profit | 4,221 | 4,781 | 6,430 | 8,610 | 11,004 | 8,103 | 4,528 | 6,003 | +5.2% |
| Gross Margin | 48.7% | 45.6% | 47.5% | 49.6% | 54.6% | 50.1% | 43.2% | 50.2% | |
| Other Operating Income | 0 | 0 | 0 | 141 | 82 | 15 | 0 | 0 | -67.6% |
| 878 | 1,839 | 2,701 | 3,014 | 2,331 | 3,067 | 3,236 | 3,694 | +22.8% | |
| EBITDA | 3,343 | 2,943 | 3,729 | 5,737 | 8,755 | 5,051 | 1,292 | 2,309 | -5.1% |
| EBITDA Margin | 38.6% | 28.1% | 27.6% | 33.1% | 43.4% | 31.2% | 12.3% | 19.3% | |
| Total D&A | 418 | 536 | 728 | 895 | 951 | 1,034 | 1,211 | 1,211 | +16.4% |
| EBIT / Operating Income | 2,925 | 2,407 | 3,000 | 4,843 | 7,804 | 4,017 | 81 | 1,098 | -13.1% |
| Total Interest Income | 0 | 0 | 8 | 111 | 0 | 0 | 4 | 19 | +19.2% |
| Total Interest Expense | 334 | 656 | 1,038 | 732 | 851 | 915 | 1,039 | 375 | +1.7% |
| 0 | 16 | 119 | 685 | 48 | 192 | 493 | 9 | -9.0% | |
| Profit Before Tax | 2,591 | 1,735 | 1,852 | 3,537 | 6,904 | 2,910 | 462 | 733 | -16.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 9 | 5 | 0 | 49 | +77.8% |
| Net Profit / (Loss) | 1,676 | 1,673 | 1,771 | 3,439 | 6,797 | 2,790 | 462 | 684 | -12.0% |
| Net Margin | 19.3% | 16.0% | 13.1% | 19.8% | 33.7% | 17.2% | 4.4% | 5.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →