| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 84 | 17 | 8,466 | nmf |
| Total COGS | -65 | -17 | -7,449 | nmf |
| Gross Profit | 19 | 0 | 1,018 | +633.9% |
| Gross Margin | 22.4% | 1.2% | 12.0% | |
| Total Operating Expenses | -446 | -631 | -682 | +23.7% |
| EBITDA | -427 | -631 | 336 | nmf |
| EBITDA Margin | -505.9% | -3701.6% | 4.0% | |
| Total D&A | 0 | 0 | 0 | |
| EBIT / Operating Income | -427 | -631 | 336 | nmf |
| Total Interest Expense | 0 | 0 | -320 | |
| Total Other Income | 1,390 | -137 | 8,424 | +146.2% |
| Profit Before Tax | 963 | -768 | 8,440 | +196.1% |
| Total Income Tax | -3 | 0 | 0 | |
| Net Profit / (Loss) | 960 | -768 | 293 | -44.7% |
| Net Margin | 1137.6% | -4506.3% | 3.5% |
Ownership & directors from companyinfo.ge (public corporate registry).